Minggu, 28 November 2010

Perhitungan Analisis Laporan Keuangan

TAHUN 2005

1.      RATIO LIQUIDITAS
·         Current Ratio              =  
                                               
                                                 =   1.9852
·         Quick Ratio                 =
=
= 1.9593
2.      RATIO LAVERAGE
·         Debt Ratio                  =  

           

            =   0.0449

·         Equity Ratio               = 
            =  
            =   0.5515
·         Debt Equity Ratio       =     

            =  

            =   0.8134


3.      RATIO EFISIENSI

·         Average Collection Period      = 

                        =  

                        =   38.0764

·         Total Asset Turnover              =   

                        = 

                        =   0.2424
                       
4.      RATIO PROFITABILITAS

·         Operating Profit Margin         =  
                                                           
                                                =  

                                                =   -0.4792




·         Net Profit Margin                   =   

                                                =   

                                                =   -0.3911

·         Return on Asset                      = 

=
                                               
                                                = - 0.1162
5.      ANALISIS DUPONT

·         OIROI                        =   

                        =   
           
                        =    - 0.1162

·         ROE                            =   
                                         
                                          =    - 0.1719

                                                                 
TAHUN 2006
1.      RATIO LIQUIDITAS
·         Current Ratio              = 
                                               
                                                 =   1.7609
·         Quick Ratio                 =
=
= 1.7196
2.      RATIO LAVERAGE
·         Debt Ratio                  = 

           

            =   0.4606

·         Equity Ratio               = 
            = 
            =   0.6745
·         Debt Equity Ratio       =    

            = 

            =   0.6829


3.      RATIO EFISIENSI

·         Average Collection Period      = 

                        = 

                        =   30.7172

·         Total Asset Turnover              =  

                        = 

                        =   0.3741
                       
4.      RATIO PROFITABILITAS

·         Operating Profit Margin         = 
                                                           
                                                = 

                                                =   0.0909

·         Net Profit Margin                   =  

                                                =  

                                                =   0.0876

·         Return on Asset                      = 

=
                                               
                                                = 0.0340
5.      ANALISIS DUPONT

·         OIROI                        =  

                        =  
           
                        =    0.0340

·         ROE                            =  
                                         
                                          =    0.0486
TAHUN 2007
1.      RATIO LIQUIDITAS
·         Current Ratio              = 
                                               
                                                 =   1.8022
·         Quick Ratio                 =
=
= 1.7664
2.      RATIO LAVERAGE
·         Debt Ratio                  = 

           

            =   0.5980

·         Equity Ratio               = 
            = 
            =   0.4020
·         Debt Equity Ratio       =    

            = 

            =   1.4873

3.      RATIO EFISIENSI

·         Average Collection Period      = 

                        = 

                        =   22.1735

·         Total Asset Turnover              =  

                        = 

                        =   0.3585
                       
4.      RATIO PROFITABILITAS

·         Operating Profit Margin         = 
                                                           
                                                = 

                                                =   0.1314

·         Net Profit Margin                   =  

                                                =  

                                                =   0.0863

·         Return on Asset                      = 

=
                                               
                                                = 0.0471
5.      ANALISIS DUPONT

·         OIROI                        =  

                        =  
           
                        =    0.0471

·         ROE                            =  
                                         
                                          =    0.0769

TAHUN 2008
1.      RATIO LIQUIDITAS
·         Current Ratio              = 
                                               
                                                 =   1.8022
·         Quick Ratio                 =
=
= 1.7664
2.      RATIO LAVERAGE
·         Debt Ratio                  = 

           

            =   0.5980

·         Equity Ratio               = 
            = 
            =   0.4020
·         Debt Equity Ratio       =    

            = 

            =   1.4873

3.      RATIO EFISIENSI

·         Average Collection Period      = 

                        = 

                        =   22.1735

·         Total Asset Turnover              =  

                        = 

                        =   0.3585
                       
4.      RATIO PROFITABILITAS

·         Operating Profit Margin         = 
                                                           
                                                = 

                                                =   0.1314

·         Net Profit Margin                   =  

                                                =  

                                                =   0.0863

·         Return on Asset                      = 

=
                                               
                                                = 0.0471
5.      ANALISIS DUPONT

·         OIROI                        =  

                        =  
           
                        =    0.0471

·         ROE                            =  
                                         
                                          =    0.0769